CABEZA CUSTOM T-SHIRTS INC.
Statement of earnings (Income statement)
For the fiscal year ending May 31, 2023
Revenue :
Gross sales:
$5,750,000
COGS:
$1,493,000
Beginning inventory
$21,000
Ending inventory:
$27,600
Purchases:
$1,500,000
Gross profit:
$4,256,600
Operating expenses:
Selling Expenses:
$65,000
General & Administrative Expenses:
$38,000
Maintenance & Repairs Expense:
$10,250
Rent Expense:
$40,000
Depreciation Expense:
$10,000
Salaries Expense:
$350,000
Total operating expenses:
$513,250
Interest Expense:
$16,000
Net income before tax:
$3,727,350
Income tax expense:
$926,837.50
Net income:
$2,800,512.50